|
| 每万元住房公积金贷款与商业性贷款(基准利率)还本付息对照表 适用等额本息还款方式 |
|
|
年 |
年利率(%) |
月还款额 |
本息总额 |
两种贷款 |
|
限 |
商业性 |
公积金 |
商业性 |
公积金 |
商业性 |
公积金 |
总利差 |
|
1 |
5.31 |
3.33 |
|
|
10531.00 |
10333.00 |
198.00 |
|
2 |
5.4 |
3.33 |
440.51 |
431.27 |
10572.24 |
10350.48 |
221.76 |
|
3 |
5.4 |
3.33 |
301.51 |
292.27 |
10854.36 |
10521.72 |
332.64 |
|
4 |
5.76 |
3.33 |
233.75 |
222.80 |
11220.00 |
10694.40 |
525.60 |
|
5 |
5.76 |
3.33 |
192.21 |
181.16 |
11532.60 |
10869.60 |
663.00 |
|
6 |
5.94 |
3.87 |
165.45 |
155.86 |
11912.40 |
11221.92 |
690.48 |
|
7 |
5.94 |
3.87 |
145.80 |
136.09 |
12247.20 |
11431.56 |
815.64 |
|
8 |
5.94 |
3.87 |
131.12 |
121.29 |
12587.52 |
11643.84 |
943.68 |
|
9 |
5.94 |
3.87 |
119.76 |
109.80 |
12934.08 |
11858.40 |
1075.68 |
|
10 |
5.94 |
3.87 |
110.72 |
100.63 |
13286.40 |
12075.60 |
1210.80 |
|
11 |
5.94 |
3.87 |
103.36 |
93.14 |
13643.52 |
12294.48 |
1349.04 |
|
12 |
5.94 |
3.87 |
97.27 |
86.92 |
14006.88 |
12516.48 |
1490.40 |
|
13 |
5.94 |
3.87 |
92.16 |
81.68 |
14376.96 |
12742.08 |
1634.88 |
|
14 |
5.94 |
3.87 |
87.80 |
77.19 |
14750.40 |
12967.92 |
1782.48 |
|
15 |
5.94 |
3.87 |
84.06 |
73.32 |
15130.80 |
13197.60 |
1933.20 |
|
16 |
5.94 |
3.87 |
80.82 |
69.94 |
15517.44 |
13428.48 |
2088.96 |
|
17 |
5.94 |
3.87 |
77.98 |
66.98 |
15907.92 |
13663.92 |
2244.00 |
|
18 |
5.94 |
3.87 |
75.48 |
64.35 |
16303.68 |
13899.60 |
2404.08 |
|
19 |
5.94 |
3.87 |
73.27 |
62.01 |
16705.56 |
14138.28 |
2567.28 |
|
20 |
5.94 |
3.87 |
71.30 |
59.92 |
17112.00 |
14380.80 |
2731.20 |
|
21 |
5.94 |
3.87 |
69.54 |
58.03 |
17524.08 |
14623.56 |
2900.52 |
|
22 |
5.94 |
3.87 |
67.95 |
56.32 |
17938.80 |
14868.48 |
3070.32 |
|
23 |
5.94 |
3.87 |
66.53 |
54.77 |
18362.28 |
15116.52 |
3245.76 |
|
24 |
5.94 |
3.87 |
65.24 |
53.36 |
18789.12 |
15367.68 |
3421.44 |
|
25 |
5.94 |
3.87 |
64.06 |
52.07 |
19218.00 |
15621.00 |
3597.00 |
|
26 |
5.94 |
3.87 |
63.00 |
50.88 |
19656.00 |
15874.56 |
3781.44 |
|
27 |
5.94 |
3.87 |
62.02 |
49.79 |
20094.48 |
16131.96 |
3962.52 |
|
28 |
5.94 |
3.87 |
61.13 |
48.79 |
20539.68 |
16393.44 |
4146.24 |
|
29 |
5.94 |
3.87 |
60.32 |
47.86 |
20991.36 |
16655.28 |
4336.08 |
|
30 |
5.94 |
3.87 |
59.57 |
47.00 |
21445.20 |
16920.00 |
4525.20 |
| 注:此利率自2008年12月23日起执行,此表仅供参考,贷款时以合同为准。 |
|